Consolidated Statement of Cash Flows |
|||||||||
(₹ In Crore) |
|||||||||
Particulars |
For the year ended 31 March |
||||||||
2023 |
2022 |
||||||||
|
|||||||||
I. |
Operating activities |
7,841.98 |
7,651.68 |
||||||
Profit before tax |
|||||||||
Adjustments to reconcile profit before tax to net cash flows: |
|||||||||
Add: |
|||||||||
i) |
Depreciation and amortisation |
285.85 |
269.76 |
||||||
ii) |
Loss on property, plant and equipment sold, demolished, discarded and scrapped |
14.11 |
8.88 |
||||||
iii) |
Provision for doubtful debts and advances |
4.79 |
(4.44) |
||||||
iv) |
Share based payment to employees |
29.82 |
15.36 |
||||||
v) |
Exchange loss/(gain) on cash and cash equivalents |
11.39 |
(3.55) |
||||||
vi) |
Exchange loss/(gain) on trade receivables |
2.50 |
2.39 |
||||||
vii) |
Exchange loss/(gain) on import payables |
0.24 |
3.64 |
||||||
viii) |
Interest adjustment on Government grant |
1.46 |
1.31 |
||||||
ix) |
Interest expense |
38.05 |
7.35 |
||||||
388.21 |
300.70 |
||||||||
Less: |
|||||||||
i) |
Investment income included in above: |
||||||||
Interest income on fixed income securities |
306.99 |
275.05 |
|||||||
Interest income on fixed deposits |
63.85 |
36.42 |
|||||||
Interest income on exchange traded funds |
344.56 |
204.68 |
|||||||
Interest income on fixed maturity plans |
39.55 |
388.93 |
|||||||
Profit on sale of other investments, net |
– |
74.90 |
|||||||
Gain on valuation and realisation of mutual funds measured at fair value through profit or loss |
177.67 |
224.47 |
|||||||
Dividend income on other strategic investments |
47.25 |
45.50 |
|||||||
Amortisation of premium/discount on acquisition of fixed income securities |
(2.00) |
(17.67) |
|||||||
977.87 |
1,232.28 |
||||||||
ii) |
Share of profits of associate |
529.29 |
579.53 |
||||||
iii) |
Government grants |
2.65 |
2.65 |
||||||
iv) |
Exceptional item |
– |
816.51 |
||||||
v) |
Surplus on sale of property, plant and equipment |
111.56 |
21.59 |
||||||
(1,621.37) |
(2,652.56) |
||||||||
6,608.82 |
5,299.82 |
||||||||
Change in assets and liabilities |
|||||||||
i) |
(Increase)/decrease in inventories |
(333.04) |
263.38 |
||||||
ii) |
(Increase)/decrease in trade receivables |
(243.34) |
1,202.52 |
||||||
iii) |
(Increase)/decrease in loans and other assets |
587.58 |
76.82 |
||||||
iv) |
Increase/(decrease) in liabilities and provisions |
576.24 |
(943.47) |
||||||
587.44 |
599.25 |
||||||||
Annuity payments (net) to VRS/Welfare scheme optees |
(0.32) |
(0.32) |
|||||||
Net cash flow from operating activities before income tax |
7,195.94 |
5,898.75 |
|||||||
Income tax paid |
(1,918.52) |
(1,701.54) |
|||||||
Net cash flow from/(used in) operating activities |
5,277.42 |
4,197.21 |
|||||||
|
|||||||||
II. |
Investing activities |
||||||||
i) |
Sale of investments |
10,792.76 |
11,526.59 |
||||||
ii) |
Purchase of investments |
(9,384.23) |
(11,083.79) |
||||||
iii) |
Sale/(purchase) of liquid mutual funds, etc., net |
759.84 |
(209.44) |
||||||
iv) |
Investment in treasury shares by ESOP trust |
5.78 |
(37.37) |
||||||
v) |
(Increase)/decrease in other bank balances |
(424.49) |
(2.14) |
||||||
vi) |
Purchase of property, plant and equipment (including advances) |
(1,074.47) |
(550.75) |
||||||
vii) |
Sale proceeds of property plant and equipment |
136.90 |
33.07 |
||||||
viii) |
Capital expenditure on development of technical know-how |
(35.73) |
– |
||||||
776.36 |
(323.83) |
||||||||
ix) |
Investment income |
||||||||
Interest income on fixed income securities |
306.99 |
275.05 |
|||||||
Interest income on fixed deposits |
63.85 |
36.42 |
|||||||
Dividend income on other strategic investments |
47.25 |
45.50 |
|||||||
418.09 |
356.97 |
||||||||
(Increase)/decrease in interest receivable |
5.07 |
(114.00) |
|||||||
423.16 |
242.97 |
||||||||
Net cash flow from/(used in) investing activities |
1,199.52 |
(80.86) |
|||||||
|
|||||||||
III. |
Financing activities |
||||||||
i) |
Interest expense |
(38.05) |
(7.35) |
||||||
ii) |
Equity share buy–back (incl. tax thereon) |
(3,093.88) |
– |
||||||
iii) |
Transaction costs on issue of shares |
(1.81) |
– |
||||||
iv) |
Dividend, including interim dividend paid |
(4,046.96) |
(4,048.98) |
||||||
|
|||||||||
Net cash flow from/(used in) financing activities |
(7,180.70) |
(4,056.33) |
|||||||
|
|||||||||
IV. |
Change in foreign currency translation arising on consolidation |
23.08 |
353.51 |
||||||
|
|||||||||
Net change in cash and cash equivalents |
(680.68) |
413.53 |
|||||||
|
|||||||||
Cash and cash equivalents at the beginning of the year |
933.69 |
516.61 |
|||||||
Add/(Less): Effects of exchange (loss)/gain on cash and cash equivalents |
(11.39) |
3.55 |
|||||||
Cash and cash equivalents at the end of the year [See note 11] |
241.62 |
933.69 |
As per our report of even date |
On behalf of the Board of Directors |
|
For S R B C & CO LLP Chartered Accountants ICAI Firm Registration Number: 324982E/E300003 |
Niraj Bajaj Chairman (DIN: 00028261) |
|
Dinesh Thapar Chief Financial Officer |
Rajiv Bajaj Managing Director (DIN: 00018262) |
|
per Arvind Sethi Partner Membership Number: 089802 Pune: 25 April 2023 |
Dr. J Sridhar Company Secretary |
Anami N. Roy Chairman – Audit Committee (DIN: 01361110) |